County Profile for Boone - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,389,657 Total Charges 91,003,433
Fixed Assets 14,105,451 Contract Allowance 52,322,338
Other Assets 5,644,743 Operating Revenue 38,681,095
Total Assets 32,139,851 Operating Expenses 46,447,952
Current Liabilities 5,009,345 Operating Margin -7,766,857
Long Term Liabilities 21,967,609 Other Income 5,388,396
Total Equity 5,162,897 Other Expense 0
Total Liabilities and Equity 32,139,851 Net Profit or Loss -2,378,461

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,436 Revenue per Bed $1,681,787 Revenue per Person $38,681,095
Net Margin per Discharge ($9,324) Net Margin per Bed ($337,689) Net Margin per Person ($7,766,857)
Net Profit per Discharge ($2,855) Net Profit per Bed ($103,411) Net Profit per Person ($2,378,461)
Net Fixed Assets per Discharge $16,933 Net Fixed Assets per Bed $613,280 Net Fixed Assets per Bed $14,105,451
Long Term Debt per Discharge $26,372 Long Term Debt per Bed $955,113 Long Term Debt per Person $21,967,609
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,529 Net Fixed Assets 1,638 Population Estimate 1,151
Total Revenue 1,484 Long Term Liabilities 968 Total Patient Discharges 1,577
Net Margin 2,760 Total Patient Beds 2,072
Net Profit or Loss 2,882

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,210,309 3,747,972 1.3902
31 Intensive Care Unit 93,574 50,202 1.8639
32 Coronary Care Unit 0 0
43 Nursery 306,168 302,363 1.0126
44 Skilled Nursing Care 0 0
50 Operating Room 2,716,401 9,347,993 0.2906
51 Recovery Room 0 0
52 Labor and Delivery Room 264,478 532,756 0.4964

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 859,302 13 Nursing Administration 441,634
02,03 Captial Related - Movable Equipment 678,980 14 Central Services and Supply 46,303
04 Employee Benefits 5,091,776 15 Pharmacy 836,657
05 Administrative and General 5,090,401 16 Medical Records and Medical Library 603,012
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,010,996 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 739,086 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 488,278 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,886,425

County Profile for Boone - 2018